Property deal analyser
Explore the costs and returns of a whole deal, from stamp duty to cash-on-cash return.
Analyse a dealFREE PROPERTY TOOL
Model the mortgage, the monthly cash flow and the rental cover a lender will test, on one screen.
Rent is not income until the mortgage, the fees and the quiet months are paid. Enter the purchase, the finance and the running costs to see what the property may leave you each month, before personal tax.
The rental cover check compares the rent with mortgage interest at a stress rate, the test buy-to-let lenders use when deciding how much they will lend.
CALCULATOR
Fees are charged on rent collected after voids. Rental cover uses the full monthly rent against interest-only interest at the stress rate. Mortgage arrangement fees, stamp duty, buying costs and personal tax are not included. Example inputs are for illustration only.
METHOD
The purchase price less your deposit. A 25% deposit on £250,000 leaves a £187,500 loan.
Interest-only: the loan multiplied by the annual interest rate, divided by 12. The balance does not reduce, so the full loan is still owed at the end of the term.
Repayment: the standard capital and interest formula. Payment = L × r ÷ (1 minus (1 + r) to the power of minus n), where L is the loan, r is the annual rate divided by 12 and n is the term in months. Part of each payment reduces the balance; the whole payment is counted in cash flow because it leaves your account each month.
Rent collected (monthly rent less the void allowance), minus the letting and management fee on that rent, minus service charge, insurance and maintenance, minus the mortgage payment. Annual net cash flow is the monthly figure multiplied by 12. Both are before personal tax.
Monthly rent divided by the monthly interest on the loan at the stress rate, shown as a percentage. Lenders commonly test against reference levels such as 125% and 145%, depending on the borrower and their tax position. The exact test, stress rate and product rules vary by lender, so treat this as a guide to the conversation, not a lending decision.
With the example figures, a £187,500 interest-only loan at 5.5% costs £859 a month. Rent of £1,300 less a 5% void allowance is £1,235 collected; a 10% fee takes £124 and running costs are £175. That leaves about £77 a month, or £926 a year. At a 5.5% stress rate, rent covers interest 151%, above both reference levels.
Want the whole deal, including stamp duty and fit-out? Use the deal analyser, or see how PROXERA Wealth works.
RELATED TOOLS
Explore the costs and returns of a whole deal, from stamp duty to cash-on-cash return.
Analyse a dealCompare gross and net yield, with cash flow and cash-on-cash return, in under a minute.
Compare yieldsEstimate SDLT for England and Northern Ireland, band by band, including surcharges.
Estimate stamp dutyFigures are illustrative estimates based on the information entered, not a mortgage offer or financial advice. Lender criteria, rates and fees vary. Proxera Ltd is not authorised and regulated by the Financial Conduct Authority. For mortgage advice, speak to an FCA-authorised mortgage broker. Property investment involves risk: capital is at risk and past performance is not a reliable indicator of future results.
GET MATCHED
Tell us what you are looking for. We reply within one working day, and PROXERA keeps the search going for you.