Property Deal Analyser

See the whole deal before you commit: the cash it takes, the yield on everything you spend and the return on the money you put in.

A headline yield on the purchase price leaves out the fit-out, the fees and the stamp duty. The deal analyser adds them back, so yield is measured on everything you spend and the return is measured on the cash you actually put in.

Stamp duty is calculated automatically at the higher rates for an additional property. If your solicitor has given you a figure, enter it instead.

The whole deal, on one screen

Interest-only mortgage
Adds the 2% non-UK resident surcharge to stamp duty
Calculated at additional property rates. Tick the box above to enter your own figure.
% of rent collected
Share of the year without rent
Service charge, ground rent, insurance and maintenance
Cash-on-cash return, annual2.86%
Total cash invested£79,000
Total cost£229,000
Stamp duty£11,500
Gross yield6.29%
Net yield, before finance4.59%
Monthly cash flow£189
Annual cash flow£2,262
Loan amount£150,000
Monthly mortgage interest£688
Save to PROXERA

Assumes an interest-only mortgage on the purchase price less your deposit, with refurbishment, legal costs and stamp duty paid in cash. Management is charged on rent collected after voids. Stamp duty uses additional property rates. Rates as at 1 April 2025 for England and Northern Ireland, from GOV.UK. Mortgage fees and personal tax are not included.

How it's calculated

Total cash invested

Your deposit, plus refurbishment and fit-out, legal and survey costs, and stamp duty. This is the money you commit before the first rent arrives.

Total cost

The purchase price plus the same refurbishment, legal and stamp duty costs.

Stamp duty

Worked out band by band at the higher rates for an additional property, with the 2% surcharge if you tick non-UK resident. The bands match the stamp duty calculator, where you can see the breakdown.

Gross yield

Annual rent divided by total cost, not just the purchase price, so the fit-out and buying costs count.

Net yield, before finance

Annual rent less voids, management and monthly costs, divided by total cost. Mortgage interest is left out so you can compare properties regardless of how they are financed.

Monthly and annual cash flow

Monthly rent, minus the void allowance, the management fee on rent collected, your monthly costs and the interest-only mortgage interest (the loan multiplied by the rate, divided by 12). Annual cash flow is that figure multiplied by 12, before personal tax.

Cash-on-cash return

Annual cash flow divided by total cash invested. The headline figure: it shows how hard the money you put in is working each year.

A worked example

With the example figures, a £200,000 purchase with a 25% deposit needs £50,000 down. Stamp duty at additional property rates is £11,500, so with £15,000 of fit-out and £2,500 of legal and survey costs, total cash invested is £79,000 and total cost is £229,000. Rent of £1,200 a month gives a gross yield of 6.29%. After voids, management and £150 of monthly costs, £876 a month remains: a net yield of 4.59%. Less £688 of interest, cash flow is about £189 a month, or £2,262 a year, a cash-on-cash return of 2.86%.

Before you budget, read the hidden costs first-time investors always underestimate.

Keep going with the numbers.

Stamp duty calculator

Estimate SDLT for England and Northern Ireland, band by band, including surcharges.

Estimate stamp duty

Buy-to-let calculator

Model a potential investment: the mortgage, the monthly cash flow and lender rental cover.

Model a buy-to-let

Property Wealth Plan

Start with your goals and build a plan in PROXERA that keeps your progress in view.

Start with your goals

Figures are illustrative estimates based on the information entered. They are not financial, tax, mortgage or investment advice, and actual costs, income and finance terms may differ. Proxera Ltd is not authorised and regulated by the Financial Conduct Authority. For mortgage advice, speak to an FCA-authorised mortgage broker. Property investment involves risk: capital is at risk and past performance is not a reliable indicator of future results.

Your next property, matched by technology.

Tell us what you are looking for. We reply within one working day, and PROXERA keeps the search going for you.